Data: constitute of untried equipment 200,000 Expected life of equipment5 presidency value in 5 years 40,000 tone do in - number of cans 5,500,000 one-year production or grease ones palms need dependabley 1,100,000 Number of workers needed 3 one-year hours to be worked per employee 2,000 boodle per hour for employees 12.00 annual health benefits per employee 2,500 different yearly benefits per employee - % of wages18% Cost of raw materials per can0.25 Other variable production costs per can0.05 be to corrupt cans - per can0.45 Required rate of return12% revenue income rate35% Cost to formulate:Make barter for annual cost of direct materials: occupy of 1,100,000 cans per year 330,000 Annual cost of direct labor for new employees Wages 72,000 health Benefits 7,500 Other Benefits 12,960 rack up wages and benefits 92,460 Total annual production costs 422,460 Annual cost to secure cans 495,000 air division 1: Ca sh flows over the life of the purge Before tax revenueTax EffectAfter Tax Item Annual hard currency savings (make vs buy) 72,540 0.65 47,151 Tax savings due to collapse and tear 32,000 0.35 11,200 Total annual cash flow 58,351 Part 2: Payback period $200,000 / $58,3513.4years Part 3: Annual rate of return Accounting income as result of decrease costs Annual cash savings (before tax effect) 72,540 dwarfish Depreciation (32,000) Before tax income 40,540 Tax at 35% rate (14,189) After tax Income 26,351 $26,351 / $200,00013.18% Part 4: hold up Present ValueBefore taxAfter tax12% PVPresent ItemYearamountTax % totFactorValue Cost of Machine0...If you want to get a full essay, order it on our website: OrderCustomPaper.com
If you want to get a full essay, visit our page: write my paper
No comments:
Post a Comment